Vistra to buy Cogentrix Energy in $4 billion deal
Utility Vistra said on Monday it has agreed to buy Cogentrix Energy and its 10 natural gas-fired power plants in an about $4 billion deal.
Fiscal Year: January - December
Vistra Corp. (VST), listed on the NYSE, has a market capitalization of $. As of Jan 06, 2026, the stock is trading at $162.93 per share, offering investors a clear view of its current market value. Vistra Corp. is a prominent player in the industry sector, attracting both institutional and retail investors due to its performance and potential.
With a P/E ratio of 58.72, investors can assess the stock's valuation in comparison to its earnings. A P/E ratio is a crucial indicator for value investors, showing whether the stock is over or undervalued relative to its current earnings. Vistra Corp. also offers a dividend yield of 0.56%, making it an attractive option for income-focused investors who seek regular dividends.
Our Discounted Cash Flow (DCF) analysis reveals that Vistra Corp. (VST) may be overvalued compared to its intrinsic worth. However, to see the exact DCF fair value, please Login or Upgrade for access.
The proprietary SS Score for Vistra Corp. is a unique metric that analyzes the company's financial health and growth potential. The score takes into account critical factors such as revenue growth, net income, free cash flow (FCF) compound annual growth rate (CAGR), the trend of shares outstanding, and the debt-to-FCF ratio. This helps investors to make a more informed decision, as an undervalued stock might still have poor financial fundamentals.
To view the detailed SS Score for Vistra Corp., Login or Upgrade for access.
The Price to Free Cash Flow (P/FCF) ratio for Vistra Corp. is 33.56, offering insights into how much investors are paying for the company's free cash flow. A lower P/FCF ratio typically suggests that the stock is undervalued, while a higher ratio may indicate overvaluation.
In summary, Vistra Corp. (VST) has shown consistent financial performance, as illustrated by the financial charts above, which track its revenue growth, net income, free cash flow, and shares outstanding over the past several years. These metrics provide investors with key insights into the company's past and projected future performance. Investors should use the SS Score alongside the DCF Fair Value to make better-informed decisions about whether to buy or hold the stock.
*This analysis is for informational purposes only and does not constitute investment advice. Always read the company's 10-K filings and do your own research before making any investment decisions.
Whether Vistra Corp. (VST) is a good stock to buy depends on various factors, including its financial health, market conditions, and your investment strategy. Our analysis indicates that the stock may be overvalued compared to its intrinsic value. However, it is important to assess the SS Score and review the company's fundamentals before making any investment decisions.
The fair value of Vistra Corp. (VST) is determined through our Discounted Cash Flow (DCF) analysis. This value represents the intrinsic worth of the stock based on its expected future cash flows. To view the specific fair value, consider subscribing to our service for complete access.
The SS Score is a proprietary financial quality metric that assesses factors such as revenue growth, net income, free cash flow growth, and debt levels. It helps investors evaluate the overall financial health of Vistra Corp.. To access the full SS Score, consider upgrading your subscription.
Vistra Corp. is a significant player in the industry sector, with a market capitalization of $ and a competitive P/E ratio of 58.72. Investors should compare these metrics with industry peers to gauge whether Vistra Corp. is outperforming or underperforming within its sector.
Utility Vistra said on Monday it has agreed to buy Cogentrix Energy and its 10 natural gas-fired power plants in an about $4 billion deal.
Investment Underscores Quantum's Commitment to Advancing the Reliability, Resiliency, and Affordability of the U.S. Electricity Market Investment Underscores Quantum's Commitment to Advancing the Reli...
Highlights Acquisition of Cogentrix includes ~5,500 megawatts of modern natural gas generation assets at an attractive purchase price, net of expected tax benefits, of approximately $730/kW of capacit...
Most retirees focus on the wrong metric - and it could cost them everything. This income framework turns volatility into an advantage. A single portfolio shift could dramatically reduce retirement str...
The U.S. government is increasingly funding deficits with short-term debt, making interest expenses highly sensitive to Fed policy. A declining average maturity in the sovereign bond index tightens th...
A simple chart reveals a growing disconnect that most investors are ignoring. Rising rates are quietly reshaping the risk profile of “safe” infrastructure. Chasing the AI narrative may be far riskier ...
VST is reiterated as a Buy, supported by the cheaper valuations after a sector-wide/AI-related correction and the management's promising preliminary FY2026/FY2027 adj EBITDA guidance. VST proves itsel...
Vistra's share price has been sliding downwards in H2 2025, which reflects more on its stretched valuations earlier than anything fundamental. Even with some concerns on the recent deal for its Comanc...
A shockingly simple portfolio that could cover retirement expenses. Why chasing yields might be sabotaging your future. The hidden trade-offs most retirees never consider.
As the holiday season approaches, investors are making lists and checking them twice. December is always a good time to review your portfolio and cut out any laggards for tax-loss harvesting.
Nvidia and Broadcom are taking the headlines in the AI battle but there are other companies which have won big since the launch of ChatGPT.
Vistra is a leading U.S. power company with a diversified generation fleet and strong operational performance, despite recent stock correction and Q3 earnings miss. VST's adjusted EBITDA is up 17% yea...
Vistra remains a Hold as the stock's upside is balanced by significant risks and a valuation that already prices in strong execution. VST's strengths include a diversified power generation portfolio, ...
There is a major market disconnect emerging in the midst of the AI boom. I discuss why this disconnect provides investors with one of the most attractive high-yielding investment opportunities I have ...
Vistra Corp. ( VST) Q3 2025 Earnings Call November 6, 2025 10:00 AM EST Company Participants Eric Micek James Burke - President, CEO & Director Kristopher Moldovan - Executive VP & CFO Stacey Dore - ...
Vistra Corp on Thursday forecast 2026 adjusted core profit higher than its outlook for the current year, signaling confidence in its growing power generation portfolio and strong demand across U.S. ma...
Earnings Release Highlights Third quarter 2025 GAAP Net Income of $652 million and third quarter Ongoing Operations Adjusted EBITDA1 of $1,581 million. Narrowed 2025 Ongoing Operations Adjusted EBITDA...
These two high-yield funds combine dependable income with exposure to some of the strongest long-term secular trends. They offer high yields that are backed by portfolios filled with high-quality comp...
IRVING, Texas , Oct. 30, 2025 /PRNewswire/ -- Vistra (NYSE: VST) announced today that its board of directors has declared a quarterly dividend of $0.2270 per share of Vistra's common stock, reflecting...
Vistra (VST) upgraded to Buy after securing a major 20-year PPA with a hyperscaler, validating its growth strategy and demand conversion. The Comanche Peak deal and Lotus Infrastructure acquisition di...
Vistra Corp. offers a compelling entry point after recent cooling, backed by its dominant U.S. power generation and diversified energy mix. VST's growth is fueled by AI/data center-driven demand, new ...
GREENWICH, Conn. , Oct. 22, 2025 /PRNewswire/ -- Lotus Infrastructure Partners ("Lotus"), a leading private equity firm focused on energy infrastructure investments, today announced the closing of the...
2,600 megawatts of capacity in key markets enhance company's ability to meet customer needs IRVING, Texas , Oct. 22, 2025 /PRNewswire/ -- Vistra (NYSE: VST) today announced it has completed the acquis...
Below estimates were sourced from SimplyWallSt and are intended for educational purposes only as a baseline for the analysis.
| Year | FCF Estimate | % | # Analysts |
|---|---|---|---|
| 2025 | 3.08B | 24.01% | Est @24.0% |
| 2026 | 3.68B | 19.36% | Analyst x8 |
| 2027 | 4.55B | 23.63% | Analyst x8 |
| 2028 | 5.01B | 10.12% | Analyst x6 |
| 2029 | 5.96B | 19.03% | Analyst x5 |
| 2030 | 6.39B | 7.13% | Analyst x5 |
| 2031 | 6.64B | 4.06% | Est @4.1% |
| 2032 | 6.88B | 3.58% | Est @3.6% |
| 2033 | 7.11B | 3.23% | Est @3.2% |
| 2034 | 7.30B | 2.80% | Est @2.8% |
Below are the FCF estimates with the discount factor and the calculated present value with the terminal value that led the results above.
| Year | FCF | Discount Factor | PV of Future FCF |
|---|---|---|---|
| 2023A | 3.78B | 1.00 | 3.78B |
| 2024A | 2.49B | 1.00 | 2.49B |
| 2025E | 3.08B | 1.10 | 2.81B |
| 2026E | 3.68B | 1.21 | 3.05B |
| 2027E | 4.55B | 1.32 | 3.43B |
| 2028E | 5.01B | 1.45 | 3.44B |
| 2029E | 5.96B | 1.60 | 3.73B |
| 2030E | 6.39B | 1.75 | 3.64B |
| 2031E | 6.64B | 1.92 | 3.45B |
| 2032E | 6.88B | 2.11 | 3.26B |
| 2033E | 7.11B | 2.32 | 3.06B |
| 2034E | 7.30B | 2.55 | 2.87B |
| Terminal | 102.46B | 2.55 | 40.20B |
The information given by Studying Stocks and provided in the web and/or mobile applications (Platforms) is only factual information and should not be considered financial advice.
Any information contained in this website has been prepared without considering your objectives, financial situation or needs. You should not rely on any advice and/or information contained in this website and before making any investment decision we recommend that you consider whether it is appropriate for your situation and seek appropriate financial, taxation and legal advice.
When creating an account, you acknowledge that you are:
We retain the right to cancel your account for any reason, or refuse your account creation request.
The information on our Platforms is not comprehensive and is intended to provide a summary of the subject matter covered. While we use all reasonable attempts to ensure the accuracy and completeness of the data and information on our Platforms, to the extent permitted by law, we make no warranty regarding the information on these Platforms. You should monitor any changes to the information contained on these Platforms.
Furthermore we make no commitments in regards to the minimum amount of uptime that our platforms will maintain, although we will make ever reasonable attempt to ensure that the platforms are operational. Therefore, any reference of "latest", "current" and related words about the financial data presented here may not be up to date with the financial markets or represent reality of the information.
We are not liable to you or anyone else if interference with or damage to your computer systems occurs in connection with the use of these Platforms or a linked website. You must take your own precautions to ensure that whatever you select for your use from our Platforms is free of viruses or anything else (such as worms or Trojan horses) that may interfere with or damage the operations of your computer systems.
We may, from time to time and without notice, change or add to the Platforms (including the Terms) or the information, products or services described in it. However, we do not undertake to keep the Platforms updated. We are not liable to you or anyone else if errors occur in the information or the Platforms is not up-to-date.
Our Platforms may contain links to websites operated by third parties. Those links are provided for convenience and may not remain current or be maintained. Unless expressly stated otherwise, we do not endorse and are not responsible for the content on those linked websites and have no control over or rights in those linked websites.
These Platforms are for your personal, non-commercial use only. You may not modify, copy, distribute, transmit, display, perform, reproduce, publish, license, commercially exploit, create derivative works from, transfer, or sell any Content, software, products or services contained within these Platforms. You may not use these Platforms, or any of its Content, to further any commercial purpose, including any advertising or advertising revenue generation activity on your own website.
You must not do any act that we would deem to be inappropriate, is unlawful or is prohibited by any laws applicable to these Platforms, including but not limited to:
If we allow you to post any information to our Platforms, we have the right to take down this information at our sole discretion and without notice.
To the maximum extent permitted by law, we make no warranties or representations about these Platforms or the Content, including but not limited to warranties or representations that they will be complete, accurate or up-to-date, that access will be uninterrupted or error-free or free from viruses, or that these Platforms will be secure.
We reserve the right to restrict, suspend or terminate without notice your access to these Platforms, any Content, or any feature of these Platforms at any time without notice and we will not be responsible for any loss, cost, damage or liability that may arise as a result.
To the maximum extent permitted by law, in no event shall we be liable for any direct and indirect loss, damage or expense – irrespective of the manner in which it occurs – which may be suffered due to your use of our Platforms and/or the information or materials contained on it, or as a result of the inaccessibility of these Platforms and/or the fact that certain information or materials contained on it are incorrect, incomplete or not up-to-date.
This website utilises cookies. If you do not have cookies enabled in your web browser some functions of the site may not work as intended.